https://ark-invest.com/articles/analyst-research/arks-tesla-model/
ARK’s updated open-source Tesla model yields an expected value per share of $4,600 in 2026.
The bull and bear cases, tuned to the 75th and 25th percentile Monte Carlo outcomes respectively, are approximately $5,800 and $2,900 per share.
This research update is based on ARK’s new open-source Tesla model, which incorporates distributions for 38 independent inputs to simulate a range of potential outcomes for the company.
Tesla’s prospective robotaxi business line is a key driver, contributing 60% of expected value and more than half of expected EBITDA in 2026. Across our simulation set, we expect electric vehicles to constitute 57% of the company’s revenue in 2026, albeit at substantially lower margins than robotaxi revenue.
Key Updates in 2022:
This post updates ARK’s 2021 open-source Tesla model, which outlined our expected value of $3,000 per share in 2025. Material changes include:
-
Autonomous ride-hail assumptions and inputs.
-
Capital efficiency estimates.
-
Forecast pushed forward by one year to 2026.
Leave a Reply